HOUSTON--(BUSINESS WIRE)--Kinder Morgan, Inc. (NYSE: KMI) today announced that its board of
directors approved a cash dividend of $0.20 per share for the fourth
quarter ($0.80 annualized) payable on February 15, 2019, to common
stockholders of record as of the close of business on January 31, 2019.
KMI is reporting fourth quarter net income available to common
stockholders of $483 million, versus a net loss available to common
stockholders of $1,045 million in the fourth quarter of 2017; and
distributable cash flow (DCF) of $1,273 million, a 7 percent increase
over the fourth quarter of 2017. In 2018, KMI continued to fund all
growth capital through operating cash flows with no need to access
capital markets for that purpose.
“The dividend we are declaring is a 60 percent increase from the 2017
fourth quarter dividend, and is consistent with the plan to return value
to shareholders that KMI announced during the summer of 2017,” said
Richard D. Kinder, Executive Chairman. “We are pleased that so far two
of the three ratings agencies recognized the tremendous progress we made
on our balance sheet, and we fully expect the third agency to upgrade us
later this year.”
“The fourth quarter capped a transformative year for KMI,” Chief
Executive Officer Steve Kean noted. “In 2018, we grew our business,
strengthened our balance sheet, increased our dividend, and found new
opportunities to meet the growth in demand for U.S. infrastructure
needed to serve domestic and global markets. Contributions from our
Natural Gas segment were up substantially compared to the fourth quarter
of 2017. We continued to make progress on two projects critical to the
development of resources in the Permian Basin, the Gulf Coast Express
and Permian Highway Pipeline projects. Our three-year campaign to
strengthen KMI’s balance sheet reached an important milestone as we
ended 2018 with long-term and short-term debt less cash and cash
equivalents of approximately $33.2 billion, and an Adjusted Net
Debt-to-Adjusted EBITDA ratio of approximately 4.5 times. Consistent
with that achievement, Moody’s and Standard & Poor’s have upgraded our
credit ratings, and we are on positive outlook for an upgrade by Fitch
Ratings Inc. later in the year.”
KMI President Kim Dang said, “We had a great year in 2018. Earnings per
common share increased from $0.01 in 2017 to $0.66 in 2018, or by more
than 60 times the 2017 level. Our DCF per share of $2.12 exceeded 2017
DCF per share by $0.12 per share, or 6 percent, and we beat our budget
by $0.07 per share, or 3 percent. The significant growth in segment
earnings versus the fourth quarter of 2017 was led primarily by our
Natural Gas segment. That group’s success mirrors the record-breaking
year enjoyed by the natural gas sector as a whole. U.S. natural gas
demand rose to 90 billion cubic feet per day (Bcf/d) from 81 Bcf/d in
2017, an 11 percent increase. Our interconnected natural gas
transportation network, strategically located products pipelines,
hub-focused terminals, and competitively advantaged CO2
business are well positioned to capitalize on increased U.S. oil and
natural gas production. We continue to benefit from fee-based assets
that generate predictable cash flows and a network that provides our
customers with unrivaled flexibility.”
Dang continued, “Once again we had very good commercial and operating
performance. We generated fourth quarter earnings per common share of
$0.21, compared to a loss of $0.47 per common share in the fourth
quarter of 2017, and DCF of $0.56 per common share, representing 6
percent growth over the fourth quarter of 2017. This resulted in nearly
$821 million of excess DCF above our declared dividend.”
As noted above, KMI reported fourth quarter net income available to
common stockholders of $483 million, compared to a net loss available to
common stockholders of $1,045 million for the fourth quarter of 2017,
and DCF of $1,273 million, up 7 percent from $1,190 million for the
comparable period in 2017. The increase in DCF compared to the fourth
quarter of 2017 was due to greater contributions from the Natural Gas
business segment, lower general and administrative expenses and lower
preferred equity dividend payments. These contributions were partially
offset by reductions in Kinder Morgan Canada earnings resulting from the
Trans Mountain sale and reduced contributions from our Terminals and CO2
segments. Net income was impacted by a $1,432 million favorable change
in Certain Items compared to the fourth quarter of 2017, largely due to
the impact of a charge related to the 2017 Tax Cut and Jobs Act taken in
the fourth quarter of 2017. KMI’s project backlog for the fourth quarter
stood at $5.7 billion, approximately $800 million less than the third
quarter of 2018, with additions of $500 million in new projects,
primarily in the Natural Gas Pipelines segment, offset by approximately
$1.3 billion in projects placed in service and other project capital
adjustments. Excluding the CO2 segment projects, KMI expects
projects in the backlog to generate an average capital-to-Adjusted
EBITDA multiple of approximately 5.3 times.
For the full year, KMI reported net income available to common
stockholders of $1,481 million, compared to $27 million for 2017, and
DCF of $4,730 million, up 6 percent from $4,482 million for 2017. The
increase in DCF was driven by greater contributions from the Natural
Gas, Products Pipelines, and CO2 business units, as well as
lower general and administrative expense and lower preferred equity
dividend payments. These contributions were partially offset by
reductions in Kinder Morgan Canada earnings resulting from the sale of
the Trans Mountain pipeline system, higher sustaining capital
expenditures and higher interest expense. Net income available to common
stockholders was impacted by a $944 million favorable change in total
Certain Items compared to 2017, largely due to the impact of the 2017
Tax Cut and Jobs Act-related charge taken in the fourth quarter of 2017
as noted above.
2019 Outlook
For 2019, KMI’s budget contemplates declared dividends of $1.00 per
common share, DCF of approximately $5.0 billion ($2.20 per common share)
and Adjusted EBITDA of approximately $7.8 billion. KMI forecasts to
invest $3.1 billion in growth projects and contributions to joint
ventures during 2019. KMI expects to use internally generated cash flow
to fully fund its 2019 dividend payment as well as the vast majority of
its 2019 discretionary spending, without the need to access equity
markets. KMI also expects to end 2019 with a Net Debt-to-Adjusted EBITDA
ratio of approximately 4.5 times.
KMI does not provide budgeted net income attributable to common
stockholders (the GAAP financial measure most directly comparable to DCF
and Adjusted EBITDA) due to the impracticality of predicting certain
amounts required by GAAP, such as ineffectiveness on commodity, interest
rate and foreign currency hedges, unrealized gains and losses on
derivatives marked to market, and potential changes in estimates for
certain contingent liabilities.
KMI’s budgeted expectations assume average annual prices for West Texas
Intermediate (WTI) crude oil of $60.00 per barrel and Henry Hub natural
gas of $3.15 per million British Thermal Units (MMBtu), consistent with
forward pricing during the company’s budget process. The vast majority
of revenue KMI generates is fee-based and therefore not directly exposed
to commodity prices. For 2019, we estimate that every $1 per barrel
change in the average WTI crude oil price impacts DCF by approximately
$8 million and each $0.10 per MMBtu change in the price of natural gas
impacts DCF by approximately $1 million. The primary area where KMI has
commodity price sensitivity is in its CO2 segment, with the
majority of the segment’s next 12 months of oil and NGL production
hedged to minimize this sensitivity. The segment is currently hedged for
32,002 barrels per day (Bbl/d) at $55.81/Bbl in 2019; 17,000 Bbl/d at
$56.37/Bbl in 2020; 9,400 Bbl/d at $55.06/Bbl in 2021; and 3,500 Bbl/d
at $56.88/Bbl in 2022.
Overview of Business Segments
“The Natural Gas Pipelines segment finished the year strong. The
segment’s financial performance for the fourth quarter of 2018 was
significantly higher relative to the fourth quarter of 2017,” said KMI
President Kim Dang. “The transmission assets saw higher revenue on El
Paso Natural Gas (EPNG) and Natural Gas Pipeline Company of America
(NGPL) due primarily to increased Permian-related activity, on Kinder
Morgan Louisiana Pipeline (KMLP) due to the Sabine Pass Expansion, and
on Colorado Interstate Gas Pipeline (CIG) due to continued growing
production in the DJ basin. The segment also benefited from continued
increased activity on KinderHawk and South Texas due to increased
drilling and production in the Haynesville and Eagle Ford basins. These
gains were partially offset by lower commodity pricing on Hiland and
loss of revenue due to a contract termination on Southern Gulf LNG.”
Natural gas transport volumes were up 4.5 Bcf/d or 15 percent compared
to the fourth quarter of 2017, driven by higher throughput on EPNG due
to additional Permian capacity sales; on CIG due to growing DJ basin
production; on TGP due to power demand and projects placed in service;
on the Texas Intrastates (Kinder Morgan Texas Pipeline/Tejas) due to
higher demand from shippers serving Mexico and the Texas Gulf Coast
industrial markets; and on NGPL due to cold weather early in the
quarter, increased Permian receipts and power demand. Natural gas
gathering volumes were up 21 percent from the fourth quarter of 2017 due
primarily to higher volumes on the KinderHawk system.
Natural gas is critical to the American economy and to meeting the
world’s evolving energy needs. Objective analysts project U.S. natural
gas demand, including net exports of liquefied natural gas (LNG) and
exports to Mexico, will increase from 2018 levels by 32 percent to
nearly 119 Bcf/d by 2030. Of the natural gas consumed in the U.S., about
40 percent moves on KMI pipelines, and roughly the same percentage holds
true for U.S. natural gas exports. KMI expects future natural gas
infrastructure opportunities through 2030 will be driven by greater
demand for gas-fired power generation across the country (forecast to
increase by 15 percent), net LNG exports (forecast to increase almost
five-fold), exports to Mexico (forecast to rise by 39 percent), and
continued industrial development, particularly in the petrochemical
industry.
“The Products Pipelines segment earnings were up compared with
fourth quarter 2017 performance due to contributions from the Utopia,
Double H and Cochin pipelines, partially offset by reduced contributions
from KMCC,” Dang said.
Total refined products volumes were up 1 percent for the fourth quarter
versus the same period in 2017. Ethanol volumes for the quarter were up
5 percent while crude and condensate pipeline volumes were up 10 percent
compared to the fourth quarter of 2017. NGL volumes were down 11 percent
in the quarter versus the previous comparable period due to unattractive
pricing differentials across the Cochin system. Lower volumes have
minimal financial impact given the terms of the underlying contracts.
“The Terminals segment was down versus the fourth quarter of
2017. Contributions from our liquids business, which accounts for
approximately 80 percent of the segment total, were down 4 percent as
the benefits of capacity increases in key hubs along the Houston Ship
Channel and Edmonton, Alberta as well as organic volume growth at
several Houston area locations were more than off-set by tank lease
costs at our Edmonton South Terminal following the sale of Trans
Mountain and continued softness in the New York Harbor refined products
storage market, particularly at our Staten Island location,” said Dang.
“The Edmonton South Terminal tank lease costs have existed since the
terminal was developed, but prior to the Trans Mountain sale were
treated as intercompany and not allocated to the segment.”
Dang continued, “Despite higher coal volumes, contributions from our
bulk business were down 10 percent compared to the fourth quarter of
2017 with earnings negatively impacted by certain asset divestitures and
the expiration of a major coal contract.
“CO
2
segment earnings were down versus the
fourth quarter of 2017 on lower NGL volumes and lower oil prices
slightly offset by higher CO2 prices. Fourth quarter 2018
combined oil production across all of our fields was flat compared to
the same period in 2017 on a net to KMI basis, with increases in SACROC
and Tall Cotton volumes (up 5 percent and 26 percent, respectively)
offset by declines at our other assets. Fourth quarter 2018 net NGL
sales volumes of 9.4 thousand barrels per day (MBbl/d) were down 7
percent compared to the same period in 2017, due to an operational
outage. In total for the full year of 2018, oil production on a gross
and net-to-KMI basis was up 2 and 3 percent respectively versus 2017,”
Dang said. “Our realized weighted average oil price for the quarter was
down 6 percent at $55.57 per barrel compared to $59.32 per barrel for
the fourth quarter of 2017.
Kinder Morgan Canada no longer has contributions due to the sale
of Trans Mountain on August 31, 2018. Trans Mountain earnings are
reflected herein below through that date.
Other News
Corporate
-
Kinder Morgan Canada Limited (KML) made its return of capital payment
in relation to the Trans Mountain sale proceeds on January 3, 2019.
KMI is using its approximately $2 billion share of proceeds to pay
down debt.
-
In December 2018, KMI repurchased approximately 1.6 million shares for
approximately $25 million (at an average price of $15.54 per share) as
part of the share buy-back program authorized by the KMI board of
directors in 2017.
-
In November 2018, KMI established a new $4 billion 5-year revolving
credit facility and a $500 million, 364-day revolving credit facility.
Natural Gas Pipelines
-
Progress continues on the Permian Highway Pipeline Project (PHP
Project), with construction contractors secured and surveys well
underway. In November 2018, the project partners approved an expansion
of the PHP Project capacity by approximately 0.1 Bcf/d, which is
currently being marketed. The base project capacity of 2.0 Bcf/d has
been fully subscribed. The approximately $2 billion PHP Project is
designed to transport up to 2.1 Bcf/d of natural gas through
approximately 430 miles of 42-inch pipeline from the Waha, Texas area
to the U.S. Gulf Coast and Mexico markets and is expected to be in
service in late 2020, pending regulatory approvals. An affiliate of an
anchor shipper exercised its option in January 2019 to acquire a 20
percent equity interest in the project, bringing Kinder Morgan Texas
Pipeline’s (KMTP) and EagleClaw Midstream’s ownership interest to 40
percent each. Altus Midstream (a gas gathering, processing and
transportation company formed by shipper Apache Corporation) has an
option to acquire an equity interest in the project from the initial
partners by September 2019. If Altus exercises its option, KMI,
EagleClaw and Altus will each hold a 26.67 percent ownership interest
in the project. KMTP will build and operate the pipeline.
-
Construction began on schedule for the 42-inch mainline and compressor
stations associated with the Gulf Coast Express Pipeline Project (GCX
Project) in October 2018. Construction work on the remaining 40 miles
of the 36-inch GCX Midland lateral continues, with an expected
in-service date of April 2019. The GCX Project remains on schedule for
a full in-service date of October 2019. The approximately $1.75
billion GCX Project is designed to transport approximately 2 Bcf/d of
natural gas from the Permian Basin to the Agua Dulce, Texas area, and
the project is fully subscribed under long-term, binding agreements.
KMTP is building and will operate and own a 35 percent interest in the
Project. Altus Midstream exercised its option in December 2018 to
acquire a 15 percent equity interest in the GCX Project. DCP Midstream
and an affiliate of Targa Resources each hold a 25 percent ownership
interest.
-
Construction continues on the nearly $2 billion Elba Liquefaction
Project. The federally approved project at the existing Southern LNG
Company facility at Elba Island near Savannah, Georgia, will have a
total liquefaction capacity of approximately 2.5 million tonnes per
year of LNG, equivalent to approximately 350 million cubic feet per
day of natural gas. The project is supported by a 20-year contract
with Shell. The first of 10 units is expected to be placed in service
at the end of the first quarter of 2019, with the remaining nine units
to come online throughout 2019. Elba Liquefaction Company, L.L.C.
(ELC), a KMI joint venture with EIG Global Energy Partners as a 49
percent partner, will own the liquefaction units and other ancillary
equipment. Certain other facilities associated with the project are
100 percent owned by KMI. The newly constructed Elba Express
Modification Project is now in service, adding upstream compression
facilities on the Elba Express pipeline to provide feed gas for
liquefaction.
-
TGP’s Broad Run Expansion Project, which adds 200,000 Dth/d of
capacity, was placed in full service at the end of October 2018. This
project and the Broad Run Flexibility Project provide Antero Resources
a total of 790,000 Dth/d of 15-year firm capacity from a receipt point
on TGP’s existing Broad Run Lateral in West Virginia to delivery
points in Mississippi and Louisiana. Capital expenditures for the
combined projects total approximately $805 million.
-
TGP placed its approximately $106 million Lone Star project in service
in December 2018. TGP previously signed a binding, 20-year agreement
with Corpus Christi Liquefaction, LLC. This expansion project provides
300,000 Dth/d of incremental firm transportation capacity from an
existing receipt point on TGP's system in Louisiana to a new point of
interconnection with Cheniere Corpus Christi Pipeline, L.P. on TGP’s
100 Line in San Patricio County, Texas.
-
The approximately $245 million SNG Fairburn Expansion Project in
Georgia (KMI share: $122.5 million) was placed in full service in
December 2018. The project provides approximately 350,000 Dth/d of
incremental long-term firm natural gas transportation capacity into
the Southeast market. SNG is a joint venture equally owned by
subsidiaries of KMI and Southern Company.
-
The Sabine Pass Expansion project on the Kinder Morgan Louisiana
Pipeline (KMLP) system was placed in service in December 2018. This
approximately $133 million expansion project provides 600,000 Dth/d of
incremental firm transportation capacity from various receipt points
to Cheniere’s Sabine Pass Liquefaction Terminal in Cameron Parish,
Louisiana. This project is supported by a 20-year agreement with
Sabine Pass Liquefaction, LLC.
-
In November 2018, Gulf LNG Liquefaction Company LLC, Gulf LNG
Energy LLC and Gulf LNG Pipeline, LLC (GLNG) received a favorable
Draft Environmental Impact Statement (DEIS) from the FERC for its
potential liquefaction project. According to FERC’s Notice of Schedule
for Environmental Review that was issued in August 2018, the final
Environmental Impact Statement (EIS) should be complete in April 2019,
and the final decision for issuance of the FERC certificate is
expected in July 2019.
Products Pipelines
-
In November 2018, KMI announced it was moving forward with the Roanoke
Expansion project after a successful open season that secured
long-term committed volumes of 20,000 barrels per day (bpd). Following
this announcement, a Petition for Declaratory Order (PDO) was filed
with the FERC in December 2018 regarding the regulatory framework and
commercial terms of the project. This project will provide for
approximately 21,000 bpd of incremental refined petroleum products
capacity on the Plantation pipeline system from the Baton Rouge,
Louisiana and Collins, Mississippi origin points to the Roanoke,
Virginia area. The expansion will primarily consist of additional pump
capacity and operational storage on the Plantation system. Pending the
receipt of regulatory approvals, the project will be in service by
April 1, 2020.
Terminals
-
With the final tanks placed in service early in the fourth quarter of
2018, construction of all major facilities at the Base Line Terminal
in Edmonton, Alberta, Canada, is complete. The 12-tank, 4.8 million
barrel facility is fully contracted with long-term, firm take-or-pay
agreements with creditworthy customers. The 50-50 joint venture crude
oil merchant storage terminal developed by KML and Keyera Corp. was
completed on time and under budget, with Kinder Morgan investing
approximately C$357 million.
-
Permitting efforts continue on the distillate storage expansion
project at KML’s Vancouver Wharves terminal in North Vancouver,
British Columbia. The C$43 million capital project, which calls for
the construction of two new distillate tanks with combined storage
capacity of 200,000 barrels and enhancements to the railcar unloading
capabilities, is supported by a 20-year initial term, take-or-pay
contract with an affiliate of a large, international integrated energy
company. The project is expected to be placed in service in the first
quarter of 2021.
CO
2
-
The SACROC field continues to grow, as evidenced by its strong fourth
quarter production, which was up 5 percent versus the same prior year
period. This continued production is due to KMI’s on-going success in
exploiting the transition zone, which holds an estimated incremental
700 million barrels of original oil in place.
-
KMI CO2 has acquired the Reinecke oil field, located in
Borden County, Texas for approximately $20 million. The acquisition is
a strategic EOR addition to the company’s SACROC complex, adding 200
barrels of oil per day and 500 barrels of NGLs per day to current
production. SACROC currently processes approximately 25MMCFD of
Reinecke produced gas.
-
Oil production in the fourth quarter at KMI’s Tall Cotton facility
increased by 26 percent relative to the same period in 2017 after
completing the second phase of its field project. Tall Cotton is the
industry’s first greenfield Residual Oil Zone CO2 project,
marking the first time CO2 has been used for enhanced oil
recovery in a field without a main pay zone.
Kinder Morgan, Inc. (NYSE: KMI) is one of the largest energy
infrastructure companies in North America. We own an interest in or
operate approximately 84,000 miles of pipelines and 157 terminals. Our
pipelines transport natural gas, refined petroleum products, crude oil,
condensate, CO2 and other products, and our terminals
transload and store liquid commodities including petroleum products,
ethanol and chemicals, and bulk products, including petroleum coke,
metals and ores. For more information please visit www.kindermorgan.com.
Please join Kinder Morgan, Inc. at 4:30 p.m. Eastern Time on
Wednesday, January 16, at
www.kindermorgan.com
for a LIVE webcast conference call on the company’s fourth quarter
earnings.
Non-GAAP Financial Measures
The non-generally accepted accounting principles (non-GAAP) financial
measures of distributable cash flow (DCF), both in the aggregate and per
share, segment earnings before depreciation, depletion, amortization and
amortization of excess cost of equity investments (DD&A) and Certain
Items (Segment EBDA before Certain Items), net income before interest
expense, taxes, DD&A and Certain Items (Adjusted EBITDA), Adjusted
Earnings and Adjusted Earnings per common share are presented herein.
Certain Items
as used to
calculate our Non-GAAP measures, are items that are required by GAAP to
be reflected in net income, but typically either (1) do not have a cash
impact (for example, asset impairments), or (2) by their nature are
separately identifiable from our normal business operations and in our
view are likely to occur only sporadically (for example certain legal
settlements, enactment of new tax legislation and casualty losses).
DCF
is calculated by adjusting
net income available to common stockholders before Certain Items for
DD&A, total book and cash taxes, sustaining capital expenditures and
other items. DCF is a significant performance measure useful to
management and by external users of our financial statements in
evaluating our performance and to measure and estimate the ability of
our assets to generate cash earnings after servicing our debt and
preferred stock dividends, paying cash taxes and expending sustaining
capital, that could be used for discretionary purposes such as common
stock dividends, stock repurchases, retirement of debt, or expansion
capital expenditures. We believe the GAAP measure most directly
comparable to DCF is net income available to common stockholders. A
reconciliation of net income available to common stockholders to DCF is
provided herein. DCF per share is DCF divided by average
outstanding shares, including restricted stock awards that participate
in dividends.
Segment EBDA before Certain Items
is used by management in its analysis of segment performance and
management of our business. General and administrative expenses
are generally not under the control of our segment operating managers,
and therefore, are not included when we measure business segment
operating performance. We believe Segment EBDA before Certain
Items is a significant performance metric because it provides us and
external users of our financial statements additional insight into the
ability of our segments to generate segment cash earnings on an ongoing
basis. We believe it is useful to investors because it is a
measure that management uses to allocate resources to our segments and
assess each segment’s performance. We believe the GAAP measure
most directly comparable to Segment EBDA before Certain Items is segment
earnings before DD&A and amortization of excess cost of equity
investments (Segment EBDA). Segment EBDA before Certain Items is
calculated by adjusting Segment EBDA for the Certain Items attributable
to a segment, which are specifically identified in the footnotes to the
accompanying tables.
Adjusted EBITDA
is calculated by
adjusting net income before interest expense, taxes, and DD&A (EBITDA)
for Certain Items, net income attributable to noncontrolling interests
further adjusted for KML noncontrolling interests, and KMI’s share of
certain equity investees’ DD&A (net of consolidating joint venture
partners’ share of DD&A) and book taxes, which are specifically
identified in the footnotes to the accompanying tables. Adjusted
EBITDA is used by management and external users, in conjunction with our
net debt, to evaluate certain leverage metrics. Therefore, we
believe Adjusted EBITDA is useful to investors. We believe the
GAAP measure most directly comparable to Adjusted EBITDA is net income.
Adjusted Earnings
is net income
available to common stockholders before Certain Items. Adjusted
Earnings is used by certain external users of our financial statements
to assess the earnings of our business excluding Certain Items as
another reflection of the company’s ability to generate earnings. We
believe the GAAP measure most directly comparable to Adjusted Earnings
is net income available to common stockholders. Adjusted Earnings per
share uses Adjusted Earnings and applies the same two-class method used
in arriving at Basic Earnings Per Common Share.
Net Debt
and Adjusted
Net Debt, as used in this news release, are non-GAAP financial
measures that management believes are useful to investors and other
users of our financial information in evaluating our leverage. Net Debt
is calculated by subtracting from debt (i) cash and cash equivalents,
(ii) the preferred interest in the general partner of Kinder Morgan
Energy Partners L.P., (iii) debt fair value adjustments, and (iv) the
foreign exchange impact on Euro-denominated bonds for which we have
entered into currency swaps. Adjusted Net Debt is Net Debt
increased by (i) 50% of the outstanding KML preferred equity and (ii)
the amount of cash distributed to KML restricted voting shareholders as
a return of capital on January 3, 2018, net of the gain realized on
settlement of net investment hedges of our foreign currency risk with
respect to our share of the KML return of capital on January 3, 2018.
We believe the most comparable measure to Net Debt and Adjusted Net
Debt is debt net of cash and cash equivalents as reconciled in the notes
to the accompanying Preliminary Consolidated Balance Sheets page.
Our non-GAAP measures described above should not be considered
alternatives to GAAP net income or other GAAP measures and have
important limitations as analytical tools. Our computations of
DCF, Segment EBDA before Certain Items and Adjusted EBITDA may differ
from similarly titled measures used by others. You should not
consider these non-GAAP measures in isolation or as substitutes for an
analysis of our results as reported under GAAP. DCF should not be
used as an alternative to net cash provided by operating activities
computed under GAAP. Management compensates for the limitations
of these non-GAAP measures by reviewing our comparable GAAP measures,
understanding the differences between the measures and taking this
information into account in its analysis and its decision making
processes.
Important Information Relating to
Forward-Looking Statements
This news release includes forward-looking statements within the
meaning of the U.S. Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities and Exchange Act of 1934. Generally the
words “expects,” “believes,” “anticipates,” “plans,” “will,” “shall,”
“estimates,” and similar expressions identify forward-looking
statements, which are generally not historical in nature. Forward-looking
statements are subject to risks and uncertainties and are based on the
beliefs and assumptions of management, based on information currently
available to them. Although KMI believes that these
forward-looking statements are based on reasonable assumptions, it can
give no assurance that any such forward-looking statements will
materialize. Important factors that could cause actual results to
differ materially from those expressed in or implied by these
forward-looking statements include the risks and uncertainties described
in KMI’s reports filed with the Securities and Exchange Commission
(SEC), including its Annual Report on Form 10-K for the year-ended
December 31, 2017 (under the headings “Risk Factors” and “Information
Regarding Forward-Looking Statements” and elsewhere) and its subsequent
reports, which are available through the SEC’s EDGAR system at
www.sec.gov
and on our website at
ir.kindermorgan.com
.
Forward-looking statements speak only as of the date they were made,
and except to the extent required by law, KMI undertakes no obligation
to update any forward-looking statement because of new information,
future events or other factors. Because of these risks and
uncertainties, readers should not place undue reliance on these
forward-looking statements.
Kinder Morgan, Inc. and Subsidiaries
Preliminary Consolidated Statements of Income
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
3,781
|
|
|
$
|
3,632
|
|
|
|
|
|
|
$
|
14,144
|
|
|
$
|
13,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales
|
|
|
1,199
|
|
|
1,207
|
|
|
|
|
|
|
4,421
|
|
|
4,345
|
|
|
|
|
Operations and maintenance
|
|
|
640
|
|
|
774
|
|
|
|
|
|
|
2,522
|
|
|
2,472
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
587
|
|
|
564
|
|
|
|
|
|
|
2,297
|
|
|
2,261
|
|
|
|
|
General and administrative
|
|
|
110
|
|
|
179
|
|
|
|
|
|
|
601
|
|
|
688
|
|
|
|
|
Taxes, other than income taxes
|
|
|
86
|
|
|
101
|
|
|
|
|
|
|
345
|
|
|
398
|
|
|
|
|
Loss on impairments and divestitures, net
|
|
|
102
|
|
|
—
|
|
|
|
|
|
|
167
|
|
|
13
|
|
|
|
|
Other income, net
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|
|
|
|
(3
|
)
|
|
(1
|
)
|
|
|
|
|
|
|
2,723
|
|
|
2,824
|
|
|
|
|
|
|
10,350
|
|
|
10,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,058
|
|
|
808
|
|
|
|
|
|
|
3,794
|
|
|
3,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from equity investments
|
|
|
179
|
|
|
101
|
|
|
|
|
|
|
887
|
|
|
578
|
|
|
|
|
Loss on impairment of equity investment
|
|
|
—
|
|
|
(150
|
)
|
|
|
|
|
|
(270
|
)
|
|
(150
|
)
|
|
|
|
Amortization of excess cost of equity investments
|
|
|
(18
|
)
|
|
(16
|
)
|
|
|
|
|
|
(95
|
)
|
|
(61
|
)
|
|
|
|
Interest, net
|
|
|
(461
|
)
|
|
(445
|
)
|
|
|
|
|
|
(1,917
|
)
|
|
(1,832
|
)
|
|
|
|
Other, net
|
|
|
17
|
|
|
26
|
|
|
|
|
|
|
107
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
775
|
|
|
324
|
|
|
|
|
|
|
2,506
|
|
|
2,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(273
|
)
|
|
(1,316
|
)
|
|
|
|
|
|
(587
|
)
|
|
(1,938
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
502
|
|
|
(992
|
)
|
|
|
|
|
|
1,919
|
|
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
(8
|
)
|
|
(14
|
)
|
|
|
|
|
|
(310
|
)
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Kinder Morgan, Inc.
|
|
|
494
|
|
|
(1,006
|
)
|
|
|
|
|
|
1,609
|
|
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(11
|
)
|
|
(39
|
)
|
|
|
|
|
|
(128
|
)
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
|
$
|
483
|
|
|
$
|
(1,045
|
)
|
|
|
|
|
|
$
|
1,481
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class P Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (losses) per common share
|
|
|
$
|
0.21
|
|
|
$
|
(0.47
|
)
|
|
|
|
|
|
$
|
0.66
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares outstanding
|
|
|
2,248
|
|
|
2,229
|
|
|
|
|
|
|
2,216
|
|
|
2,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declared dividend per common share
|
|
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
|
|
|
|
$
|
0.80
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per common share (1)
|
|
|
$
|
0.25
|
|
|
$
|
0.21
|
|
|
|
|
|
|
$
|
0.89
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBDA
|
|
|
|
|
|
|
|
%
change
|
|
|
|
|
|
|
|
%
change
|
Natural Gas Pipelines
|
|
|
$
|
1,155
|
|
|
$
|
641
|
|
|
|
80
|
%
|
|
|
$
|
3,580
|
|
|
$
|
3,487
|
|
|
|
3
|
%
|
Products Pipelines
|
|
|
316
|
|
|
318
|
|
|
|
(1
|
)%
|
|
|
1,173
|
|
|
1,231
|
|
|
|
(5
|
)%
|
Terminals
|
|
|
301
|
|
|
299
|
|
|
|
1
|
%
|
|
|
1,171
|
|
|
1,224
|
|
|
|
(4
|
)%
|
CO2
|
|
|
198
|
|
|
211
|
|
|
|
(6
|
)%
|
|
|
759
|
|
|
847
|
|
|
|
(10
|
)%
|
Kinder Morgan Canada
|
|
|
(26
|
)
|
|
50
|
|
|
|
(152
|
)%
|
|
|
720
|
|
|
186
|
|
|
|
287
|
%
|
Total Segment EBDA
|
|
|
$
|
1,944
|
|
|
$
|
1,519
|
|
|
|
28
|
%
|
|
|
$
|
7,403
|
|
|
$
|
6,975
|
|
|
|
6
|
%
|
|
Note
|
(1)
|
|
Adjusted earnings per common share uses adjusted earnings and
applies the same two-class method used in arriving at diluted
earnings (losses) per common share. See the following page,
Preliminary Earnings Contribution by Business Segment, for a
reconciliation of net income (loss) available to common stockholders
to adjusted earnings.
|
|
Kinder Morgan, Inc. and Subsidiaries
Preliminary Earnings Contribution by Business Segment
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
%
change
|
|
|
2018
|
|
|
2017
|
|
|
%
change
|
Segment EBDA before certain items (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Pipelines
|
|
|
|
$
|
1,110
|
|
|
|
$
|
1,027
|
|
|
|
8
|
%
|
|
|
$
|
4,202
|
|
|
|
$
|
3,879
|
|
|
|
8
|
%
|
Products Pipelines
|
|
|
|
317
|
|
|
|
314
|
|
|
|
1
|
%
|
|
|
1,234
|
|
|
|
1,193
|
|
|
|
3
|
%
|
Terminals
|
|
|
|
302
|
|
|
|
317
|
|
|
|
(5
|
)%
|
|
|
1,205
|
|
|
|
1,214
|
|
|
|
(1
|
)%
|
CO2
|
|
|
|
216
|
|
|
|
228
|
|
|
|
(5
|
)%
|
|
|
907
|
|
|
|
887
|
|
|
|
2
|
%
|
Kinder Morgan Canada
|
|
|
|
—
|
|
|
|
50
|
|
|
|
(100
|
)%
|
|
|
124
|
|
|
|
186
|
|
|
|
(33
|
)%
|
Subtotal
|
|
|
|
1,945
|
|
|
|
1,936
|
|
|
|
—
|
%
|
|
|
7,672
|
|
|
|
7,359
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DD&A and amortization of excess investments
|
|
|
|
(605
|
)
|
|
|
(580
|
)
|
|
|
|
|
|
(2,392
|
)
|
|
|
(2,322
|
)
|
|
|
|
General and administrative and corporate charges (1) (2)
|
|
|
|
(97
|
)
|
|
|
(163
|
)
|
|
|
|
|
|
(564
|
)
|
|
|
(645
|
)
|
|
|
|
Interest, net (1)
|
|
|
|
(469
|
)
|
|
|
(463
|
)
|
|
|
|
|
|
(1,891
|
)
|
|
|
(1,871
|
)
|
|
|
|
Subtotal
|
|
|
|
774
|
|
|
|
730
|
|
|
|
|
|
|
2,825
|
|
|
|
2,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book taxes (1)
|
|
|
|
(182
|
)
|
|
|
(207
|
)
|
|
|
|
|
|
(645
|
)
|
|
|
(853
|
)
|
|
|
|
Certain items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value amortization
|
|
|
|
7
|
|
|
|
11
|
|
|
|
|
|
|
34
|
|
|
|
53
|
|
|
|
|
Legal and environmental reserves
|
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
(63
|
)
|
|
|
37
|
|
|
|
|
Change in fair market value of derivative contracts (3)
|
|
|
|
110
|
|
|
|
(13
|
)
|
|
|
|
|
|
(80
|
)
|
|
|
(40
|
)
|
|
|
|
Losses on impairments and divestitures, net
|
|
|
|
(109
|
)
|
|
|
(157
|
)
|
|
|
|
|
|
(317
|
)
|
|
|
(170
|
)
|
|
|
|
Hurricane (damage) recoveries, net
|
|
|
|
(1
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
24
|
|
|
|
(27
|
)
|
|
|
|
Refund and reserve adjustment of taxes, other than income taxes
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
51
|
|
|
|
—
|
|
|
|
|
Other
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
|
|
|
(4
|
)
|
|
|
6
|
|
|
|
|
Noncontrolling interests' portion of certain items
|
|
|
|
8
|
|
|
|
1
|
|
|
|
|
|
|
(240
|
)
|
|
|
—
|
|
|
|
|
Subtotal certain items before tax
|
|
|
|
9
|
|
|
|
(186
|
)
|
|
|
|
|
|
(595
|
)
|
|
|
(141
|
)
|
|
|
|
Book tax certain items
|
|
|
|
(91
|
)
|
|
|
53
|
|
|
|
|
|
|
58
|
|
|
|
77
|
|
|
|
|
Impact of 2017 Tax Cuts and Jobs Act
|
|
|
|
—
|
|
|
|
(1,381
|
)
|
|
|
|
|
|
36
|
|
|
|
(1,381
|
)
|
|
|
|
Total certain items
|
|
|
|
(82
|
)
|
|
|
(1,514
|
)
|
|
|
|
|
|
(501
|
)
|
|
|
(1,445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests before certain
items (1)
|
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
(70
|
)
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
|
(11
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
(128
|
)
|
|
|
(156
|
)
|
|
|
|
Net income (loss) available to common stockholders
|
|
|
|
$
|
483
|
|
|
|
$
|
(1,045
|
)
|
|
|
|
|
|
$
|
1,481
|
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
|
|
$
|
483
|
|
|
|
$
|
(1,045
|
)
|
|
|
|
|
|
$
|
1,481
|
|
|
|
$
|
27
|
|
|
|
|
Total certain items
|
|
|
|
82
|
|
|
|
1,514
|
|
|
|
|
|
|
501
|
|
|
|
1,445
|
|
|
|
|
Adjusted earnings
|
|
|
|
565
|
|
|
|
469
|
|
|
|
|
|
|
1,982
|
|
|
|
1,472
|
|
|
|
|
DD&A and amortization of excess investments (4)
|
|
|
|
696
|
|
|
|
666
|
|
|
|
|
|
|
2,752
|
|
|
|
2,684
|
|
|
|
|
Total book taxes (5)
|
|
|
|
198
|
|
|
|
232
|
|
|
|
|
|
|
710
|
|
|
|
957
|
|
|
|
|
Cash taxes (6)
|
|
|
|
(17
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
(77
|
)
|
|
|
(72
|
)
|
|
|
|
Other items (7)
|
|
|
|
12
|
|
|
|
13
|
|
|
|
|
|
|
15
|
|
|
|
29
|
|
|
|
|
Sustaining capital expenditures (8)
|
|
|
|
(181
|
)
|
|
|
(172
|
)
|
|
|
|
|
|
(652
|
)
|
|
|
(588
|
)
|
|
|
|
DCF
|
|
|
|
$
|
1,273
|
|
|
|
$
|
1,190
|
|
|
|
|
|
|
$
|
4,730
|
|
|
|
$
|
4,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for dividends (9)
|
|
|
|
2,261
|
|
|
|
2,239
|
|
|
|
|
|
|
2,228
|
|
|
|
2,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DCF per common share
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.53
|
|
|
|
|
|
|
$
|
2.12
|
|
|
|
$
|
2.00
|
|
|
|
|
Declared dividend per common share
|
|
|
|
$
|
0.20
|
|
|
|
$
|
0.125
|
|
|
|
|
|
|
$
|
0.80
|
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (10)
|
|
|
|
$
|
1,962
|
|
|
|
$
|
1,896
|
|
|
|
3
|
%
|
|
|
$
|
7,568
|
|
|
|
$
|
7,198
|
|
|
|
5
|
%
|
|
Notes ($ million)
|
(1)
|
|
Excludes certain items:
|
|
|
4Q 2018 - Natural Gas Pipelines $45, Products Pipelines $(1),
Terminals $(1), CO2 $(18), Kinder Morgan Canada $(26), general and
administrative and corporate charges $(6), interest expense $8, book
tax $(91), noncontrolling interests $8.
|
|
|
4Q 2017 - Natural Gas Pipelines $(386), Products Pipelines $4,
Terminals $(18), CO2 $(17), general and administrative and corporate
charges $(7), interest expense $18, book tax $(1,109),
noncontrolling interests $1.
|
|
|
YTD 2018 - Natural Gas Pipelines $(622), Products Pipelines $(61),
Terminals $(34), CO2 $(148), Kinder Morgan Canada $596, general and
administrative and corporate charges $(24), interest expense $(26),
book tax $58, noncontrolling interests $(240).
|
|
|
YTD 2017 - Natural Gas Pipelines $(392), Products Pipelines $38,
Terminals $10, CO2 $(40), general and administrative and corporate
charges $(15), interest expense $39, book tax $(1,085).
|
(2)
|
|
Includes corporate (benefit) charges:
|
|
|
4Q 2018 - $(7)
|
|
|
YTD 2018 - $(13)
|
|
|
YTD 2017 - $7
|
|
|
General and administrative expense is also net of management fee
revenues from an equity investee:
|
|
|
4Q 2017 - $(9)
|
|
|
YTD 2017 - $(35)
|
(3)
|
|
Gains or losses are reflected in our DCF when realized.
|
(4)
|
|
Includes KMI's share of certain equity investees' DD&A, net of the
noncontrolling interests' portion of KML DD&A and consolidating
joint venture partners' share of DD&A:
|
|
|
4Q 2018 - $91
|
|
|
4Q 2017 - $86
|
|
|
YTD 2018 - $360
|
|
|
YTD 2017 - $362
|
(5)
|
|
Excludes book tax certain items. Also, includes KMI's share of
taxable equity investees' book taxes, net of the noncontrolling
interests' portion of KML book taxes:
|
|
|
4Q 2018 - $16
|
|
|
4Q 2017 - $25
|
|
|
YTD 2018 - $65
|
|
|
YTD 2017 - $104
|
(6)
|
|
Includes KMI's share of taxable equity investees' cash taxes:
|
|
|
4Q 2018 - $(18)
|
|
|
4Q 2017 - $(15)
|
|
|
YTD 2018 - $(68)
|
|
|
YTD 2017 - $(69)
|
(7)
|
|
Includes pension contributions and non-cash compensation associated
with our restricted stock program.
|
(8)
|
|
Includes KMI's share of certain equity investees' sustaining capital
expenditures (the same equity investees for which DD&A is added
back):
|
|
|
4Q 2018 - $(28)
|
|
|
4Q 2017 - $(33)
|
|
|
YTD 2018 - $(105)
|
|
|
YTD 2017 - $(107)
|
(9)
|
|
Includes restricted stock awards that participate in common share
dividends.
|
(10)
|
|
Net (loss) income is reconciled to Adjusted EBITDA as follows, with
any difference due to rounding:
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
Net income (loss)
|
|
|
502
|
|
|
(992
|
)
|
|
|
|
1,919
|
|
|
223
|
|
|
Total certain items
|
|
|
82
|
|
|
1,514
|
|
|
|
|
501
|
|
|
1,445
|
|
|
Net loss (income) attributable to noncontrolling interests (11)
|
|
|
5
|
|
|
—
|
|
|
|
|
(252
|
)
|
|
(12
|
)
|
|
DD&A and amortization of excess investments (4) (12)
|
|
|
702
|
|
|
674
|
|
|
|
|
2,782
|
|
|
2,704
|
|
|
Book taxes (5) (12)
|
|
|
202
|
|
|
237
|
|
|
|
|
727
|
|
|
967
|
|
|
Interest, net (1)
|
|
|
469
|
|
|
463
|
|
|
|
|
1,891
|
|
|
1,871
|
|
|
Adjusted EBITDA
|
|
|
$
|
1,962
|
|
|
$
|
1,896
|
|
|
|
|
$
|
7,568
|
|
|
$
|
7,198
|
|
|
|
|
(11)
|
|
Excludes KML noncontrolling interests before certain items:
|
|
|
4Q 2018 - $13
|
|
|
4Q 2017 - $13
|
|
|
YTD 2018 - $58
|
|
|
YTD 2017 - $27
|
(12)
|
|
Includes the noncontrolling interests' portion of KML before certain
items:
|
|
|
4Q 2018 - DD&A $5; Book taxes $4
|
|
|
4Q 2017 - DD&A $8; Book taxes $5
|
|
|
YTD 2018 - DD&A $30; Book taxes $17
|
|
|
YTD 2017 - DD&A $20; Book taxes $10
|
|
Volume Highlights
(historical pro forma for acquired and divested assets)
|
|
|
|
Three Months Ended
December 31,
|
|
|
Year Ended
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Pipelines
|
|
|
|
|
|
|
|
|
|
|
|
|
Transport Volumes (BBtu/d) (1)
|
|
|
34,551
|
|
|
|
30,033
|
|
|
|
32,821
|
|
|
|
29,108
|
|
Sales Volumes (BBtu/d) (2)
|
|
|
2,339
|
|
|
|
2,375
|
|
|
|
2,472
|
|
|
|
2,341
|
|
Gas Gathering Volumes (BBtu/d) (3)
|
|
|
3,256
|
|
|
|
2,698
|
|
|
|
2,972
|
|
|
|
2,647
|
|
Crude/Condensate Gathering Volumes (MBbl/d) (4)
|
|
|
322
|
|
|
|
286
|
|
|
|
307
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products Pipelines
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific, Calnev, and CFPL (MBbl/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline (5)
|
|
|
807
|
|
|
|
807
|
|
|
|
821
|
|
|
|
811
|
|
Diesel
|
|
|
314
|
|
|
|
308
|
|
|
|
310
|
|
|
|
298
|
|
Jet Fuel
|
|
|
272
|
|
|
|
263
|
|
|
|
271
|
|
|
|
264
|
|
Sub-Total Refined Product Volumes - excl. Plantation
|
|
|
1,393
|
|
|
|
1,378
|
|
|
|
1,402
|
|
|
|
1,373
|
|
Plantation (MBbl/d) (6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
217
|
|
|
|
221
|
|
|
|
217
|
|
|
|
227
|
|
Diesel
|
|
|
63
|
|
|
|
56
|
|
|
|
62
|
|
|
|
53
|
|
Jet Fuel
|
|
|
31
|
|
|
|
33
|
|
|
|
31
|
|
|
|
33
|
|
Sub-Total Refined Product Volumes - Plantation
|
|
|
311
|
|
|
|
310
|
|
|
|
310
|
|
|
|
313
|
|
Total (MBbl/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline (5)
|
|
|
1,024
|
|
|
|
1,028
|
|
|
|
1,038
|
|
|
|
1,038
|
|
Diesel
|
|
|
377
|
|
|
|
364
|
|
|
|
372
|
|
|
|
351
|
|
Jet Fuel
|
|
|
303
|
|
|
|
296
|
|
|
|
302
|
|
|
|
297
|
|
Total Refined Product Volumes
|
|
|
1,704
|
|
|
|
1,688
|
|
|
|
1,712
|
|
|
|
1,686
|
|
NGLs (MBbl/d) (7)
|
|
|
101
|
|
|
|
113
|
|
|
|
114
|
|
|
|
112
|
|
Crude and Condensate (MBbl/d) (8)
|
|
|
373
|
|
|
|
339
|
|
|
|
345
|
|
|
|
327
|
|
Total Delivery Volumes (MBbl/d)
|
|
|
2,178
|
|
|
|
2,140
|
|
|
|
2,171
|
|
|
|
2,125
|
|
Ethanol (MBbl/d) (9)
|
|
|
124
|
|
|
|
119
|
|
|
|
126
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminals
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquids Leasable Capacity (MMBbl)
|
|
|
90.1
|
|
|
|
87.6
|
|
|
|
90.1
|
|
|
|
87.6
|
|
Liquids Utilization %
|
|
|
93.5
|
%
|
|
|
93.6
|
%
|
|
|
93.5
|
%
|
|
|
93.6
|
%
|
Bulk Transload Tonnage (MMtons) (10)
|
|
|
16.5
|
|
|
|
15.0
|
|
|
|
64.2
|
|
|
|
59.5
|
|
Ethanol (MMBbl)
|
|
|
14.5
|
|
|
|
16.8
|
|
|
|
61.7
|
|
|
|
68.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CO2
|
|
|
|
|
|
|
|
|
|
|
|
|
Southwest Colorado Production - Gross (Bcf/d) (11)
|
|
|
1.24
|
|
|
|
1.28
|
|
|
|
1.21
|
|
|
|
1.29
|
|
Southwest Colorado Production - Net (Bcf/d) (11)
|
|
|
0.58
|
|
|
|
0.59
|
|
|
|
0.56
|
|
|
|
0.61
|
|
Sacroc Oil Production - Gross (MBbl/d) (12)
|
|
|
29.74
|
|
|
|
28.35
|
|
|
|
29.28
|
|
|
|
27.88
|
|
Sacroc Oil Production - Net (MBbl/d) (13)
|
|
|
24.77
|
|
|
|
23.61
|
|
|
|
24.39
|
|
|
|
23.22
|
|
Yates Oil Production - Gross (MBbl/d) (12)
|
|
|
16.38
|
|
|
|
17.00
|
|
|
|
16.74
|
|
|
|
17.34
|
|
Yates Oil Production - Net (MBbl/d) (13)
|
|
|
7.09
|
|
|
|
7.44
|
|
|
|
7.43
|
|
|
|
7.67
|
|
Katz, Goldsmith, and Tall Cotton Oil Production - Gross (MBbl/d) (12)
|
|
|
7.95
|
|
|
|
8.76
|
|
|
|
8.16
|
|
|
|
8.10
|
|
Katz, Goldsmith, and Tall Cotton Oil Production - Net (MBbl/d) (13)
|
|
|
6.78
|
|
|
|
7.43
|
|
|
|
6.95
|
|
|
|
6.86
|
|
NGL Sales Volumes (MBbl/d) (14)
|
|
|
9.38
|
|
|
|
10.12
|
|
|
|
10.01
|
|
|
|
9.94
|
|
Realized Weighted Average Oil Price per Bbl (15)
|
|
|
$
|
55.57
|
|
|
|
$
|
59.32
|
|
|
|
$
|
57.83
|
|
|
|
$
|
58.40
|
|
Realized Weighted Average NGL Price per Bbl
|
|
|
$
|
28.68
|
|
|
|
$
|
28.81
|
|
|
|
$
|
32.21
|
|
|
|
$
|
25.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trans Mountain (MMBbl/d - mainline throughput) (16)
|
|
|
—
|
|
|
|
303
|
|
|
|
218
|
|
|
|
308
|
|
|
Notes
|
(1)
|
|
Includes Texas Intrastates, Gulf Coast Express, Copano South Texas,
KMNTP, Monterrey, TransColorado, MEP, KMLA, FEP, TGP, EPNG, CIG,
WIC, Cheyenne Plains, SNG, Elba Express, Ruby, Sierrita, NGPL, and
Citrus pipeline volumes. Joint Venture throughput reported at KMI
share.
|
(2)
|
|
Includes Texas Intrastates and KMNTP.
|
(3)
|
|
Includes Copano Oklahoma, Copano South Texas, Eagle Ford Gathering,
Copano North Texas, Altamont, KinderHawk, Camino Real, Bighorn,
Webb/Duval Gatherers, Fort Union, EagleHawk, Red Cedar, and Hiland
Midstream throughput. Joint Venture throughput reported at KMI share.
|
(4)
|
|
Includes Hiland Midstream, EagleHawk, and Camino Real. Joint Venture
throughput reported at KMI share.
|
(5)
|
|
Gasoline volumes include ethanol pipeline volumes.
|
(6)
|
|
Plantation reported at KMI share.
|
(7)
|
|
Includes Cochin, Utopia (KMI share), and Cypress (KMI share).
|
(8)
|
|
Includes KMCC, Double Eagle (KMI share), and Double H.
|
(9)
|
|
Total ethanol handled including pipeline volumes included in
gasoline volumes above.
|
(10)
|
|
Includes KMI's share of Joint Venture tonnage.
|
(11)
|
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(12)
|
|
Represents 100% production from the field.
|
(13)
|
|
Represents KMI's net share of the production from the field.
|
(14)
|
|
Net to KMI.
|
(15)
|
|
Includes all KMI crude oil properties.
|
(16)
|
|
Throughput reported until date of sale, August 31, 2018.
|
|
Kinder Morgan, Inc. and Subsidiaries
Preliminary Consolidated Balance Sheets
(Unaudited)
(In millions)
|
|
|
|
|
December 31,
|
|
|
|
|
2018
|
|
|
|
2017
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
3,280
|
|
|
|
|
$
|
264
|
|
Other current assets
|
|
|
|
2,442
|
|
|
|
|
2,451
|
|
Property, plant and equipment, net
|
|
|
|
37,897
|
|
|
|
|
40,155
|
|
Investments
|
|
|
|
7,481
|
|
|
|
|
7,298
|
|
Goodwill
|
|
|
|
21,965
|
|
|
|
|
22,162
|
|
Deferred charges and other assets
|
|
|
|
5,801
|
|
|
|
|
6,725
|
|
TOTAL ASSETS
|
|
|
|
$
|
78,866
|
|
|
|
|
$
|
79,055
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
|
$
|
3,388
|
|
|
|
|
$
|
2,828
|
|
Other current liabilities
|
|
|
|
4,169
|
|
|
|
|
3,353
|
|
Long-term debt
|
|
|
|
33,105
|
|
|
|
|
33,988
|
|
Preferred interest in general partner of KMP
|
|
|
|
100
|
|
|
|
|
100
|
|
Debt fair value adjustments
|
|
|
|
731
|
|
|
|
|
927
|
|
Other
|
|
|
|
2,176
|
|
|
|
|
2,735
|
|
Total liabilities
|
|
|
|
43,669
|
|
|
|
|
43,931
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest
|
|
|
|
666
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
Other shareholders' equity
|
|
|
|
34,008
|
|
|
|
|
34,177
|
|
Accumulated other comprehensive loss
|
|
|
|
(330
|
)
|
|
|
|
(541
|
)
|
KMI equity
|
|
|
|
33,678
|
|
|
|
|
33,636
|
|
Noncontrolling interests
|
|
|
|
853
|
|
|
|
|
1,488
|
|
Total shareholders' equity
|
|
|
|
34,531
|
|
|
|
|
35,124
|
|
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND
SHAREHOLDERS' EQUITY
|
|
|
|
$
|
78,866
|
|
|
|
|
$
|
79,055
|
|
|
|
|
|
|
|
|
|
|
Net Debt (1)
|
|
|
|
$
|
33,137
|
|
|
|
|
$
|
36,409
|
|
Adjusted Net Debt (2)
|
|
|
|
34,151
|
|
|
|
|
36,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
Twelve Months Ended
December 31,
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA
|
|
|
|
2018
|
|
|
|
2017
|
Net income
|
|
|
|
$
|
1,919
|
|
|
|
|
$
|
223
|
|
Total certain items
|
|
|
|
501
|
|
|
|
|
1,445
|
|
Net income attributable to noncontrolling interests (3)
|
|
|
|
(252
|
)
|
|
|
|
(12
|
)
|
DD&A and amortization of excess investments (4)
|
|
|
|
2,782
|
|
|
|
|
2,704
|
|
Income tax expense before certain items (5)
|
|
|
|
727
|
|
|
|
|
967
|
|
Interest, net before certain items
|
|
|
|
1,891
|
|
|
|
|
1,871
|
|
Adjusted EBITDA
|
|
|
|
$
|
7,568
|
|
|
|
|
$
|
7,198
|
|
|
|
|
|
|
|
|
|
|
Net Debt to Adjusted EBITDA
|
|
|
|
4.4
|
|
|
|
|
5.1
|
|
Adjusted Net Debt to Adjusted EBITDA
|
|
|
|
4.5
|
|
|
|
|
5.1
|
|
|
|
Notes
|
(1)
|
|
Amounts exclude: (i) the preferred interest in general partner of
KMP; (ii) debt fair value adjustments; and (iii) the foreign
exchange impact on our Euro denominated debt of $76 million and $143
million as of December 31, 2018 and 2017, respectively, as we have
entered into swaps to convert that debt to U.S.$.
|
(2)
|
|
Amounts include 50% of KML preferred shares, which is included in
noncontrolling interests, of $215 million as of both December 31,
2018 and 2017. Also, the cash component as of December 31, 2018 has
been (i) reduced by $890 million, representing the portion of cash
KML distributed to KML restricted voting shareholders on January 3,
2019 as a return of capital; and (ii) increased by $91 million,
representing the unrecognized gain as of December 31, 2018 on net
investment hedges which hedge our exposure to foreign currency risk
associated with a substantial portion of our share of the proceeds
from the sale of TMPL, TMEP and related assets.
|
(3)
|
|
2018 and 2017 amounts exclude KML noncontrolling interests before
certain items of $58 million and $27 million, respectively.
|
(4)
|
|
2018 and 2017 amounts include KMI's share of certain equity
investees' DD&A of $390 million and $382 million, respectively.
|
(5)
|
|
2018 and 2017 amounts include KMI's share of taxable equity
investees' book taxes before certain items of $82 million and $114
million, respectively.
|